| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹955.50 | 4.54× | 0.5× | 18.72× | 21.76× | -31.7% | 99.1% | 71.6% | 412.4% | 10.9% | 1.8% | -0.4% | 0× | 0.02× | 261.43× | 14.92× | 0.0% | 3 | — | 2 | B- | |
| ₹611.25 | 18.75× | 1.76× | 6.85× | 10.41× | -48.5% | 68.1% | 54.4% | 36.5% | 9.4% | 6.8% | 21.1% | 0.22× | 0.95× | 4.16× | 20.81× | 0.0% | 3 | — | 2 | C | |
| ₹142.00 | 1.19× | 0.1× | 210.85× | 1.19× | -92.1% | 99.6% | 51.4% | 17754.9% | 8.2% | 0.0% | 0.3% | 0× | -0× | 0× | 0× | 0.0% | 3 | — | 3 | B | |
| ₹23.25 | 50.66× | 1.3× | 3.77× | 65.75× | 282.4% | 48.7% | 15.7% | 7.4% | 2.6% | 1.3% | 0.0% | 1.78× | 37.64× | 0× | 0× | 0.0% | 4 | — | 1 | D+ | |
| ₹53.50 | 16.65× | 2.09× | 1.45× | 15.29× | -178.4% | 10.5% | 7.8% | 8.7% | 12.6% | 4.0% | 0.9% | 1.08× | 5.22× | 3× | 1.52× | 0.3% | 6 | 3.2 | 4 | A- | |
| ₹13.51 | 147.57× | 1.16× | 1.77× | -153.44× | -5141.4% | 2.3% | -1.1% | 1.2% | 0.8% | -0.3% | 1.2% | 0.01× | 2.87× | 0× | 1.7× | 0.0% | 5 | — | 1 | D+ | |
| Peer median | — | 18.75× | 1.3× | 3.77× | 10.41× | -92.1% | 48.7% | 15.7% | 8.7% | 8.2% | 1.3% | 0.9% | 0.22× | 2.87× | 0× | 1.52× | 0.0% | 4 | 3.2 | 2 | — |





