| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹88.85 | 15.82× | 0.65× | 1.58× | 5.36× | 30.6% | 81.1% | 9.2% | 10.0% | 4.1% | 2.1% | -40.9% | 0.08× | -3.08× | 0.75× | 10.25× | 0.0% | 4 | — | 2 | C | |
| ₹66.67 | -41.44× | 0.75× | 23.85× | -56.69× | -9.7% | 51.9% | -55.2% | -57.6% | -1.8% | -1.7% | 0.2% | 0× | 17.71× | 0× | 352.8× | 1.3% | 2 | — | 2 | C | |
| ₹23.53 | -0.6× | 0.46× | 0.67× | -1.76× | -483.6% | 66.7% | -56.9% | -110.5% | -76.2% | -23.4% | -67.2% | 0.65× | -0.98× | 0× | 0.22× | 0.0% | 4 | — | 2 | C+ | |
| ₹58.50 | 107.56× | 3.85× | 9.16× | 29.6× | 107.1% | 94.9% | 84.8% | 8.4% | 3.5% | 2.9% | 25.4% | 6.86× | 18.8× | 1.16× | 105.03× | 0.0% | 6 | 1.76 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -0.6× | 0.75× | 9.16× | -1.76× | -9.7% | 66.7% | -55.2% | -57.6% | -1.8% | -1.7% | 0.2% | 0.65× | 17.71× | 0× | 105.03× | 0.0% | 4 | 1.76 | 2 | — |



