| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,955.60 | 32.09× | 4.46× | 2.5× | 18.25× | -62.5% | 45.4% | 10.3% | 7.8% | 13.9% | 11.3% | 0.4% | 0.12× | 0.06× | 12.37× | 2.7× | 0.3% | 3 | — | 2 | C | |
| ₹1,901.75 | 35.55× | 6.61× | 2.57× | 21.7× | -263.2% | 16.4% | 11.2% | 7.2% | 18.6% | 14.8% | -7.1% | 0.34× | -0.25× | 5.32× | 1.32× | 0.1% | 3 | 3.45 | 3 | B | |
| ₹11,650.00 | 29.91× | 5.26× | 3.77× | 20.46× | -16.7% | 29.5% | 14.6% | 12.6% | 17.6% | 15.1% | -0.2% | 0× | -0.25× | 177.63× | 2.18× | 0.9% | 3 | 8.29 | 1 | C- | |
| ₹104.64 | 6.94× | 0.73× | 0.69× | 5.34× | 66.3% | 28.6% | 10.4% | 10.0% | 10.5% | 8.1% | -4.0% | 0.19× | 0.8× | 10.55× | 3.7× | 0.8% | 3 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹10.81 | 19.04× | 2.25× | 1.42× | 41.51× | -7232.7% | 11.0% | 4.8% | 7.5% | 11.8% | 1.4% | -27.7% | 4.39× | 26.26× | 13.27× | 6× | 0.0% | 3 | — | 2 | C+ | |
| Peer median | — | 24.48× | 3.75× | 2× | 21.08× | -139.9% | 22.5% | 10.8% | 8.7% | 14.7% | 11.5% | -5.6% | 0.27× | 0.27× | 11.91× | 2.94× | 0.4% | 3 | 5.87 | 3 | — |




