| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹101.58 | 550.58× | 1.58× | 1.84× | 31.42× | -22.9% | 31.8% | -2.9% | 0.3% | 0.3% | -1.2% | -2.7% | 0.25× | 3.96× | -0.93× | 1.84× | 0.7% | 3 | — | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,308.90 | 18.63× | 2.88× | 3.12× | 14.18× | -111.0% | 50.8% | 20.4% | 16.7% | 15.4% | 8.2% | 4.0% | 0.54× | 2.21× | 6.2× | 1.37× | 0.6% | 4 | — | 3 | B- | |
| ₹164.30 | 27.44× | 6.09× | 4.19× | 14.15× | -104.8% | 56.7% | 21.7% | 15.3% | 22.2% | 16.3% | 4.4% | 0.4× | 0.36× | 7.98× | 1.9× | 0.0% | 6 | — | 2 | C | |
| ₹520.85 | 12.87× | 1.49× | 1.69× | 8.5× | 161.8% | 32.8% | 12.4% | 13.1% | 11.6% | 8.1% | 7.2% | 0.01× | -0.13× | 82.12× | 5.25× | 0.3% | 4 | — | 3 | B+ | |
| ₹151.30 | -5.15× | 1.54× | 3.29× | -7.88× | -252.9% | -6.9% | -68.7% | -63.9% | -29.8% | -25.3% | -21.7% | 0.24× | -0.23× | -9.5× | 2.35× | 0.0% | 1 | — | 1 | C- | |
| Peer median | — | 15.75× | 2.21× | 3.21× | 11.32× | -107.9% | 41.8% | 16.4% | 14.2% | 13.5% | 8.1% | 4.2% | 0.32× | 0.12× | 7.09× | 2.13× | 0.2% | 4 | — | 3 | — |




