Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
THNC.TOthis companyThinkific Labs Inc.	CA$2.25	73.2×	2.23×	1.29×	-9,768.61×	309.6%	71.3%	-1.8%	1.8%	3.0%	-3.0%	5.6%	0.03×	691.47×	0×	3.24×	0.0%	4	3.05	2	C+
ALYA.TOAlithya Group Inc.	CA$1.10	-3.55×	0.97×	0.29×	9.23×	1002.5%	26.6%	1.1%	-8.1%	-27.2%	1.9%	11.7%	0.89×	4.16×	0.53×	1.25×	0.0%	6	0.98	2	B-
HAI.TOHaivision Systems Inc.	CA$3.65	1,251.22×	1.47×	1.05×	17.32×	132.2%	66.8%	0.4%	0.1%	0.1%	-0.0%	4.8%	0.1×	-0.92×	0.49×	1.55×	0.0%	4	1.98	3	B
MHUB.VMinehub Technologies Inc.	CA$0.37	-6.08×	20.12×	48.35×	-9.41×	-99.4%	20.1%	-483.0%	-770.3%	-320.6%	-99.1%	-8.1%	0.02×	0.7×	-96.08×	1.96×	0.0%	1	-9.69	1	D+
NCI.VNTG Clarity Networks Inc.	CA$0.36	12.18×	2.33×	0.77×	5.33×	363.2%	35.1%	12.0%	6.6%	20.2%	18.8%	-6.0%	0.22×	-0.18×	32.56×	3.02×	0.0%	4	3.43	5	A+
ONE.V01 Quantum Inc.	CA$0.43	-110.71×	42.44×	162.97×	-120.18×	-151.8%	93.3%	-144.9%	-146.6%	-38.2%	-36.4%	-0.4%	0.06×	-0.01×	-201.95×	8.39×	0.0%	3	87.09	1	C-
Peer median	—	-3.55×	2.33×	1.05×	5.33×	132.2%	35.1%	0.4%	-8.1%	-27.2%	-0.0%	-0.4%	0.1×	-0.01×	0.49×	1.96×	0.0%	4	1.98	2	—