Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
THOMASCOOK.NSthis companyThomas Cook (India) Limited	₹101.35	19.11×	1.64×	0.5×	8.42×	256.3%	11.5%	3.2%	2.6%	8.6%	4.7%	13.1%	0.21×	-1.29×	2.86×	0.86×	0.7%	4	—	2	C
EASEMYTRIP.NSEasy Trip Planners Limited	₹6.01	-53.18×	2.62×	3.92×	-68.55×	-24.2%	51.9%	-5.8%	-7.4%	-4.9%	-3.0%	-5.3%	0.04×	1.73×	-5.05×	2.48×	0.0%	1	—	1	D+
IRCTC.NSIndian Railway Catering & Tourism Corporation Limited	₹459.95	28.39×	9.18×	7.59×	20.19×	128.4%	35.7%	31.2%	26.7%	32.3%	26.2%	3.4%	0.02×	-0.17×	89.29×	2.15×	1.9%	4	—	2	B-
ITHL.BOInternational Travel House Limited	₹277.35	11.51×	1.19×	0.92×	5.75×	541.5%	24.7%	10.8%	8.0%	10.3%	10.0%	3.6%	0.01×	-0.52×	204.39×	2.96×	2.1%	3	3.35	4	A+
MHRIL.NSMahindra Holidays & Resorts India Limited	₹197.90	65.57×	5.86×	1.52×	13.44×	108.7%	53.3%	6.9%	2.3%	8.9%	1.0%	1.9%	4.92×	6.05×	1.15×	1.49×	0.0%	3	0.76	2	C+
SAILANI.BOSailani Tours N Travels Limited	₹8.77	32.88×	1.05×	0.38×	11.39×	-1101.5%	7.7%	2.3%	1.1%	3.2%	3.9%	3.6%	0.29×	2.44×	2.29×	2.64×	0.0%	4	2.93	1	C-
Peer median	—	28.39×	2.62×	1.52×	11.39×	108.7%	35.7%	6.9%	2.3%	8.9%	3.9%	3.4%	0.04×	1.73×	2.29×	2.48×	0.0%	3	2.93	2	—