| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹290.10 | 17.64× | 2.48× | 1.34× | 11.98× | -3674.5% | 41.5% | 12.1% | 7.6% | 14.1% | 11.9% | -11.2% | 0.34× | 1.44× | 11.51× | 2.23× | 0.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹85.55 | 9.56× | 1.5× | 0.45× | 9.47× | 100.3% | 36.1% | 8.1% | 4.8% | 15.7% | 7.3% | -5.2% | 1.54× | 4.74× | 2.42× | 1.33× | 0.3% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹123.50 | 7.08× | 0.35× | 0.26× | 6.34× | -55.2% | 14.5% | 0.7% | 3.6% | 4.9% | 0.4% | -18.3% | 0.65× | 4.07× | 0.24× | 1.85× | 0.0% | 4 | — | 3 | B- | |
| Peer median | — | 8.32× | 0.92× | 0.36× | 7.91× | 22.6% | 25.3% | 4.4% | 4.2% | 10.3% | 3.9% | -11.7% | 1.1× | 4.4× | 1.33× | 1.59× | 0.1% | 4 | — | 3 | — |


