Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
THRMthis companyGentherm Incorporated	$30.26	60.62×	1.54×	0.74×	12.1×	-1.9%	24.2%	5.5%	1.2%	2.5%	4.2%	5.5%	0.41×	1.3×	5.99×	1.92×	0.0%	5	3.31	3	B-
CPSCooper-Standard Holdings Inc.	$18.23	-142.74×	-7.02×	0.21×	8.39×	920.8%	11.7%	3.9%	-0.2%	5.0%	1.6%	2.8%	-14.29×	5.29×	0.93×	1.3×	0.0%	2	1.44	2	B-
CVGICommercial Vehicle Group, Inc.	$3.14	-2.12×	0.37×	0.08×	13.3×	23.1%	10.5%	-0.1%	-3.5%	-17.1%	-0.2%	69.8%	1.08×	9.25×	-0.05×	2.43×	0.0%	5	1.9	2	B-
DANDana Incorporated	$22.21	37.13×	3.84×	0.44×	11.8×	-105.9%	8.0%	2.8%	1.1%	9.9%	0.0%	9.0%	4.09×	5.65×	1.18×	1.17×	1.6%	5	0.75	1	C-
GNTXGentex Corporation	$19.81	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
LEALear Corporation	$111.88	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
Peer median	—	13.37×	1.21×	0.26×	8.72×	23.1%	10.5%	3.9%	1.1%	8.7%	1.6%	9.0%	0.81×	5.29×	0.93×	1.35×	1.6%	5	1.9	2	—