Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
THULE.STthis companyThule Group AB (publ)	SEK 216.80	23.21×	3.58×	2.48×	14.64×	-31.2%	46.0%	15.7%	10.7%	15.4%	10.0%	3.0%	0.59×	1.99×	7.19×	2.13×	3.5%	5	2.94	4	A-
DOM.STDometic Group AB (publ)	SEK 23.10	34.97×	0.72×	0.71×	8.27×	641.8%	26.7%	8.2%	2.0%	2.0%	2.1%	11.7%	0.79×	3.61×	1.63×	1.4×	2.8%	6	0.62	3	B-
KABE-B.STKABE Group AB (publ.)	SEK 298.00	25.12×	1.07×	0.59×	12.27×	48.0%	11.2%	2.8%	2.4%	4.3%	3.6%	9.2%	0.03×	-0.81×	17.8×	3.56×	1.9%	7	3.14	4	A
USWE.STUswe Sports AB (publ)	SEK 6.00	-29.41×	1.06×	0.53×	9.77×	-359.5%	-0.0%	-0.0%	-1.8%	-3.6%	-0.0%	24.5%	0.02×	-0.17×	-0.06×	1.57×	0.0%	2	1.8	2	C+
Peer median	—	25.12×	1.06×	0.59×	9.77×	48.0%	11.2%	2.8%	2.0%	2.0%	2.1%	11.7%	0.03×	-0.17×	1.63×	1.57×	1.9%	6	1.8	3	—