Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
THX.Vthis companyThor Explorations Ltd.	CA$1.04	4.23×	2.23×	2.55×	2.88×	328.7%	65.9%	61.3%	60.3%	52.6%	52.2%	21.8%	0.01×	-0.55×	438.85×	8.52×	2.1%	6	15.84	4	A-
AAUC.TOAllied Gold Corporation	CA$32.98	-50.89×	6.47×	1.98×	7.26×	-541.1%	38.0%	27.4%	-3.9%	-12.7%	0.4%	3.1%	0.42×	-0.97×	32.81×	0.77×	0.0%	3	1.88	1	D+
AMX.VAmex Gold Mining Inc.	CA$3.94	-59.35×	3.57×	0×	-47.86×	-94.5%	0.0%	0.0%	0.0%	-6.0%	-5.5%	-2.9%	0×	2.48×	0×	4.35×	0.0%	2	11.81	1	C-
BYN.VBanyan Gold Corp.	CA$1.72	-162.79×	3.6×	0×	29,673.76×	-98.1%	0.0%	0.0%	0.0%	-2.2%	-5.4%	-0.7%	0×	-1,216.37×	-1,465.23×	1.75×	0.0%	0	13.12	1	D+
MAU.TOMontage Gold Corp.	CA$17.12	-70.57×	30.24×	0×	-100.49×	-96.3%	0.0%	0.0%	0.0%	-43.3%	-4.9%	-11.2%	0×	5.77×	-1,113.74×	5.99×	0.0%	1	3.93	1	C-
MKO.VMako Mining Corp.	CA$11.78	14.16×	3.15×	3.19×	6.21×	118.1%	50.5%	36.5%	22.7%	22.4%	18.6%	8.6%	0×	-1.21×	53.61×	3.87×	0.0%	6	5.81	4	A
Peer median	—	-59.35×	3.6×	0×	6.21×	-96.3%	0.0%	0.0%	0.0%	-6.0%	-4.9%	-0.7%	0×	-0.97×	0×	3.87×	0.0%	2	5.81	1	—