| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹485.30 | 34.04× | 9.48× | 6.69× | 20.95× | -16.7% | 37.4% | 25.0% | 19.7% | 27.8% | 24.4% | 3.5% | 0.09× | 0.05× | 73.89× | 3.39× | 2.7% | 5 | 29.38 | 3 | B+ | |
| ₹493.60 | 16.62× | 1.72× | 2.18× | 8.58× | -320.3% | 39.0% | 15.7% | 13.1% | 10.3% | 5.9% | -5.6% | 0.55× | 1.98× | 3.53× | 2.68× | 0.5% | 3 | — | 2 | B- | |
| ₹2,016.50 | 43.39× | 8.73× | 7.93× | 25.61× | 4.3% | 42.0% | 22.5% | 18.3% | 20.1% | 16.9% | 2.4% | 0.08× | -0.05× | 27.22× | 3.48× | 1.0% | 4 | — | 2 | C+ | |
| ₹582.35 | 47.23× | 5.93× | 5.45× | 21.92× | 69.1% | 47.8% | 16.2% | 11.5% | 12.6% | 10.4% | 3.3% | 0.15× | 0.42× | 10.88× | 1.4× | 0.2% | 4 | — | 2 | C+ | |
| ₹1,478.30 | 52.62× | 9.51× | 11.18× | 26.51× | -44.7% | 88.4% | 30.1% | 21.2% | 18.1% | 13.0% | 1.0% | 0.44× | 1.07× | 7.38× | 2.6× | 0.2% | 3 | — | 2 | C+ | |
| ₹504.50 | 21.88× | 3.71× | 4.16× | 11.42× | -54.3% | 38.9% | 24.4% | 19.0% | 17.0% | 14.9% | 2.9% | 0.01× | -0.43× | 85.09× | 3.43× | 0.3% | 3 | — | 2 | C+ | |
| Peer median | — | 43.39× | 5.93× | 5.45× | 21.92× | -44.7% | 42.0% | 22.5% | 18.3% | 17.0% | 13.0% | 2.4% | 0.15× | 0.42× | 10.88× | 2.68× | 0.3% | 3 | — | 2 | — |





