Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TICthis companyTIC Solutions, Inc.	$11.19	-16.85×	0.73×	1.03×	17.03×	21.0%	29.4%	0.6%	-5.7%	-4.0%	0.2%	3.9%	0.79×	7.59×	0.1×	3.2×	0.0%	3	1.15	2	C+
ENVXEnovix Corporation	$2.65	-10.16×	5.83×	49.72×	-19.92×	-259.7%	-86.8%	-554.8%	-492.6%	-57.8%	-21.2%	-7.2%	1.99×	-4.29×	-8.17×	8.34×	0.0%	3	-1.02	1	D+
FAFirst Advantage Corporation	$23.48	-72.65×	1.92×	1.6×	11.49×	211.4%	29.9%	9.0%	-2.2%	-2.7%	3.7%	5.6%	1.59×	4.87×	0.84×	2.44×	0.0%	8	1.56	2	B-
FTAIFTAI Aviation Ltd.	$194.36	42.24×	60.42×	8.05×	21.6×	-198.1%	31.1%	30.7%	20.0%	149.9%	16.0%	-5.3%	10.32×	2.91×	3.11×	5.28×	0.7%	3	4.62	3	B-
LUNRIntuitive Machines, Inc.	$11.73	-23.19×	-2.59×	9.22×	-23.39×	-258.7%	15.6%	-41.5%	-39.7%	11.1%	-13.6%	-2.9%	-0.5×	2.21×	-20.88×	4.96×	0.0%	2	0.5	2	C
PCTPureCycle Technologies, Inc.	$2.04	-7.95×	33.57×	184.37×	-25.87×	-187.8%	-1611.3%	-1991.2%	-2185.1%	-397.9%	-19.5%	-11.9%	16.91×	-7.42×	-2.58×	2.26×	0.0%	4	-0.84	1	D+
Peer median	—	-10.16×	5.83×	9.22×	-19.92×	-198.1%	15.6%	-41.5%	-39.7%	-2.7%	-13.6%	-5.3%	1.99×	2.21×	-2.58×	4.96×	0.0%	3	0.5	2	—