Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+232.1%
₹21.42
vs ₹6.45 price
Levered DCF
-₹38.39
After debt service
Piotroski score
—
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024
P/E43.94×763.27×
P/B1.08×1.64×
P/S4.98×5.88×
EV / EBITDA85.16×390.69×
Gross margin20.4%0.5%
Operating margin9.7%31.1%
Net margin11.3%0.8%
Current ratio0.55×0.51×
Debt / equity1.14×1.12×
Interest coverage8.93×17.23×
Dividend yield0.0%0.0%
Payout ratio0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024
Return on equity2.5%0.2%
Return on invested capital1.0%3.8%
Return on assets1.0%0.1%
Free cash flow yield-5.2%-0.0%
Earnings yield2.3%0.1%
Enterprise value₹6.8B₹8.4B
Net debt / EBITDA43.35×157.1×
Cash conversion cycle (days)5306,723