Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TIE.Vthis companyColoured Ties Capital Inc.	CA$0.52	-0.87×	0.32×	0×	-0.77×	-69.2%	0.0%	0.0%	0.0%	-36.8%	-5.8%	-28.6%	0×	0.11×	0×	12.6×	0.0%	4	-8.78	—	—
CDN.CNCDN Maverick Capital Corp.	CA$0.10	-1.86×	1.68×	0×	-1.51×	-66.4%	0.0%	0.0%	0.0%	-89.6%	-36.1%	-30.0%	0×	0.36×	0×	4.98×	0.0%	1	-8.34	1	C-
HAMR.CNSilver Hammer Mining Corp.	CA$0.06	-8.99×	0.88×	0×	-7.61×	-75.6%	0.0%	0.0%	0.0%	-9.8%	-8.6%	-8.2%	0×	1.4×	0×	2.94×	0.0%	1	13.57	2	C+
KGC.VKestrel Gold Inc.	CA$0.03	-13.95×	6.02×	0×	-13.87×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-43.6%	-1.8%	0×	0.06×	0×	4.66×	0.0%	2	-0.39	1	C-
KRN.TOKarnalyte Resources Inc.	CA$0.26	-13.98×	3.82×	0×	-9.19×	-100.7%	0.0%	0.0%	0.0%	-27.4%	-27.6%	-13.9%	0×	0.24×	-27.98×	1.27×	0.0%	1	-31.13	1	D+
MEO.CNCameo Resources Inc.	CA$0.16	-1.88×	483.06×	0×	-15.64×	-105.0%	0.0%	0.0%	0.0%	-24749.7%	-453.3%	-4.1%	5.89×	-0.17×	0×	0.02×	0.0%	1	-7.3	1	D+
Peer median	—	-8.99×	3.82×	0×	-9.19×	-98.6%	0.0%	0.0%	0.0%	-43.2%	-36.1%	-8.2%	0×	0.24×	0×	2.94×	0.0%	1	-7.3	1	—