Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-760.9%
-₹198.07
vs ₹29.97 price
Levered DCF
-₹174.33
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
—
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-47.92×-23.57×-38.79×-9.26×-49.47×-107.46×2,841.78×120.08×
P/B2.43×2.65×5.3×17.31×15.48×11.86×12.34×9.52×
P/S2.43×4.17×5.32×4.35×11.9×11.85×6.05×4.33×
EV / EBITDA-34.25×-18.92×-40.61×-14.01×-82.61×-3,472.07×101.8×58.28×
Gross margin5.0%22.1%34.4%-18.7%27.7%10.8%16.9%19.8%
Operating margin-8.9%-25.5%-20.6%-44.6%-16.8%-3.5%5.9%7.6%
Net margin-5.1%-17.6%-13.7%-46.9%-24.1%-11.0%0.2%3.6%
Current ratio1.08×1.26×0.91×0.59×0.88×0.91×0.85×0.77×
Debt / equity0.2×0.01×0.31×6.81×1.88×1.04×1.28×0.7×
Interest coverage-4.98×-208.63×-6.13×-2.36×-1.09×-0.29×1.03×2.28×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-5.1%-11.2%-13.7%-186.9%-31.3%-11.0%0.4%7.9%
Return on invested capital-4.0%-11.2%-8.1%-15.6%-5.3%-1.3%4.5%8.2%
Return on assets-2.6%-6.6%-5.3%-16.3%-7.8%-3.9%0.1%2.3%
Free cash flow yield-7.8%-10.8%-1.7%-3.2%-3.1%-2.0%-2.8%-6.9%
Earnings yield-2.1%-4.2%-2.6%-10.8%-2.0%-0.9%0.0%0.8%
Enterprise value₹2.6B₹2.7B₹3.8B₹3.6B₹7.5B₹7.3B₹6.6B₹4.9B
Net debt / EBITDA-2.51×0.2×-2.07×-3.88×-8.9×-274.01×9.11×3.96×
Cash conversion cycle (days)179227238183421342178163