| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹26.00 | 11.52× | 1.55× | 0.43× | 8.56× | 5.5% | 6.3% | 4.4% | 3.8% | 13.4% | 8.7% | -8.3% | 0.31× | 1.41× | 5.53× | 2.3× | 0.0% | 4 | 4.53 | 3 | B | |
| ₹887.75 | 13.48× | 2.92× | 4.8× | 9.68× | 52.2% | 53.0% | 41.8% | 35.6% | 21.6% | 18.5% | 6.0% | 0× | -0.07× | 860.06× | 6.11× | 2.0% | 4 | — | 3 | B | |
| ₹913.35 | 50.39× | 10.87× | 2.27× | 29.95× | -425.2% | 13.7% | 7.0% | 4.5% | 21.6% | 10.7% | -1.2% | 1.17× | 2.86× | 4.4× | 1.12× | 0.2% | 4 | — | 2 | C+ | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| ₹37.58 | 25.86× | 2.1× | 0.79× | 15.35× | -30.5% | 17.4% | 5.1% | 3.1% | 8.1% | 6.3% | 8.5% | 0.65× | 3.44× | 2.65× | 1.91× | 0.0% | 6 | — | 2 | B- | |
| ₹84.15 | 37.32× | 0.57× | 1.64× | 10.58× | -1446.7% | 13.1% | 8.9% | 4.4% | 1.5% | 1.8% | 0.7% | 0.09× | 1.3× | 3.87× | 1.6× | 0.0% | 4 | 2.15 | 3 | B | |
| Peer median | — | 25.86× | 2.1× | 1.64× | 10.58× | -30.5% | 17.4% | 8.9% | 4.5% | 9.1% | 9.0% | 0.7% | 0.65× | 2.39× | 3.87× | 1.6× | 0.2% | 4 | 2.15 | 2 | — |





