Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+6864.1%
₹175.50
vs ₹2.52 price
Levered DCF
-₹22.02
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E13.74×43.48×45.71×17.34×-61.22×-69.77×12.77×-54.55×
P/B0.37×2.15×5.72×6.43×-11.65×-14.4×-18.2×-7.44×
P/S0.4×1.03×1.44×1.56×0×0×0×0×
EV / EBITDA9.65×17.8×29.13×52.98×-129.6×-123.44×-104.6×-152.17×
Gross margin8.8%10.8%12.5%12.9%0.0%0.0%0.0%0.0%
Operating margin5.3%4.3%1.8%4.1%0.0%0.0%0.0%0.0%
Net margin2.9%2.4%3.2%9.0%0.0%0.0%0.0%0.0%
Current ratio2.08×1.03×1.04×0.87×0.07×0.05×0.09×0.04×
Debt / equity0.24×1.61×1.44×1.58×-1.91×-0.94×-1.01×-0.94×
Interest coverage2.02×0.68×0.92×6.73×-0.95×-1.12×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity2.7%4.9%12.5%37.1%19.1%20.9%-142.5%13.6%
Return on invested capital2.9%2.4%2.2%7.2%-8.9%234.0%-472.8%82.1%
Return on assets1.4%0.9%2.4%9.0%-458.5%-414.7%2335.3%-496.5%
Free cash flow yield-196.7%0.3%-16.2%-11.4%-0.9%-0.4%-1.1%-0.8%
Earnings yield7.3%2.3%2.2%5.8%-1.6%-1.4%7.8%-1.8%
Enterprise value₹439M₹755.1M₹1.4B₹617.5M₹590.1M₹540.1M₹535M₹565.7M
Net debt / EBITDA3.82×7.32×5.49×9.48×-18.25×-7.56×-5.48×-16.94×
Cash conversion cycle (days)45123498760000