| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,823.10 | 17.39× | 2.45× | 1.8× | 9.82× | 89.9% | 37.7% | 12.5% | 10.3% | 14.1% | 8.8% | 1.7% | 0.41× | 1.12× | 5.91× | 2.04× | 0.9% | 5 | — | 3 | B- | |
| ₹63.60 | -185.26× | 2.12× | 4.68× | 56.77× | -202.8% | -0.7% | -5.3% | -2.5% | -1.1% | -2.0% | -15.3% | 0.18× | 3.87× | -1.37× | 4.39× | 0.0% | 1 | — | 1 | C- | |
| ₹93.94 | 8.93× | 1.09× | 0.39× | 5.08× | 24.7% | 15.5% | 6.5% | 4.4% | 12.2% | 10.8% | 3.6% | 0.1× | 0.3× | 14.07× | 1.43× | 0.7% | 4 | — | 3 | B+ | |
| ₹730.75 | 30.3× | 4.44× | 3.94× | 21.03× | 9.2% | 42.9% | 16.3% | 13.0% | 14.7% | 12.5% | 1.6% | 0.03× | -0.2× | 18.38× | 2.74× | 1.6% | 7 | 9.47 | 4 | A | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹149.00 | 16.9× | 1.76× | 0.72× | 11.97× | -404.3% | 21.3% | 6.5% | 4.2% | 10.4% | 6.8% | -25.4% | 0.66× | 3.28× | 5.86× | 1.73× | 0.4% | 3 | — | 2 | C+ | |
| Peer median | — | 12.92× | 1.94× | 2.33× | 16.5× | -96.8% | 18.4% | 6.5% | 4.3% | 11.3% | 8.8% | -6.9% | 0.14× | 1.79× | 9.96× | 2.23× | 0.5% | 4 | 9.47 | 3 | — |




