Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-423.0%
-₹18.44
vs ₹5.71 price
Levered DCF
-₹24.34
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
-3.46
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-9.35×-2.84×-12.16×-1.27×-0.84×-1.34×-4.43×6.67×
P/B-0.36×-0.47×-1.31×-0.5×-1.24×2.69×0.52×1.93×
P/S0×51.81×238.75×0.87×0.33×0.3×0.15×0.28×
EV / EBITDA0×29.55×-796.48×-21.44×-8.85×-25.65×7.23×4.81×
Gross margin0.0%51.5%1.3%-14.0%2.4%20.1%13.5%16.6%
Operating margin0.0%94.0%-2067.7%-53.8%-2.4%17.2%5.0%9.0%
Net margin0.0%-1823.4%-1963.9%-68.3%-39.5%-22.4%-3.4%4.1%
Current ratio1.06×1.66×1.88×1.71×1.54×2.04×1.5×1.33×
Debt / equity-2.16×-2.38×-2.67×-3.16×-4.7×9.46×2.43×2.53×
Interest coverage-2.09×15.68×-182.77×-3.7×-0.16×1.65×0.57×1.88×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity3.8%16.7%10.8%39.1%147.5%-201.3%-11.8%29.0%
Return on invested capital-2.6%0.6%-6.8%-14.3%-2.4%14.8%5.1%17.9%
Return on assets-2.6%-10.0%-5.3%-15.4%-32.1%-14.5%-2.6%5.6%
Free cash flow yield4162075.3%-33.4%10.9%-44.3%10.9%-39.6%73.5%34.9%
Earnings yield-10.7%-35.2%-8.2%-78.6%-118.5%-74.7%-22.6%15.0%
Enterprise value₹848.5M₹928.3M₹1.1B₹883.1M₹874.3M₹821.7M₹608.1M₹952.1M
Net debt / EBITDA0×24.64×-534.57×-18.52×-7×-19.8×5.94×2.72×
Cash conversion cycle (days)0-971,14146,12351113521314563