Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+93.9%
₹2.48
vs ₹1.28 price
Levered DCF
₹3.03
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
75.6
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E11.53×21.14×30.83×39.82×-788.29×54.57×113.47×-6.44×
P/B0.48×0.95×2.19×1.33×6.32×2.92×1.29×0.73×
P/S3.09×4.92×10.09×10.27×70.7×14.97×1.71×0.82×
EV / EBITDA6.03×13.19×22.81×30.99×-1,240.25×56.53×59.98×-7.53×
Gross margin59.8%43.8%58.1%53.4%21.7%20.6%9.2%7.1%
Operating margin39.8%37.0%42.1%30.0%-5.2%11.1%10.0%-7.5%
Net margin26.8%23.3%31.5%24.8%-8.9%27.4%1.5%-12.5%
Current ratio411.88×17.55×29.91×25.12×21.44×11.47×10.8×11.58×
Debt / equity0×0.06×0.03×0.03×0.05×0.09×0.1×0.09×
Interest coverage0×341.45×88.27×208.83×0×4.89×12.82×-8.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.2%4.5%6.8%3.2%-0.8%5.4%1.1%-11.1%
Return on invested capital4.3%5.0%6.5%3.0%-0.4%2.0%5.7%-6.1%
Return on assets4.2%4.2%6.6%3.0%-0.8%4.9%1.0%-10.2%
Free cash flow yield-19.6%1.2%3.1%7.0%1.3%-2.2%1.5%17.1%
Earnings yield8.7%4.7%3.1%2.4%-0.1%1.8%0.9%-15.2%
Enterprise value₹826.3M₹1.1B₹1.6B₹896.8M₹2.8B₹766.4M₹277.6M₹179.8M
Net debt / EBITDA-2.07×-2.27×-0.91×-2.74×117.48×1.54×-6.64×-0.14×
Cash conversion cycle (days)41761181548631,103251224