| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.43 | 14.39× | 1.39× | 1.21× | 9.41× | -37.2% | 38.7% | 11.8% | 8.4% | 9.6% | 8.9% | 7.3% | 0.22× | 0.97× | 8.39× | 2.34× | 0.2% | 7 | 4.89 | 4 | A- | |
| $176.17 | 26.99× | 9.25× | 5.14× | 15.8× | -12.3% | 40.6% | 26.6% | 19.0% | 34.3% | 19.7% | 3.0% | 0.59× | 0.76× | 13.06× | 1.46× | 0.7% | 6 | 6.98 | 3 | B+ | |
| $53.21 | 32.58× | 2.82× | 1.45× | 19.62× | -121.1% | 43.6% | 5.8% | 4.5% | 8.7% | 4.7% | 0.9% | 1.51× | 6.51× | 23.97× | 1.33× | 0.0% | 8 | 2.49 | 3 | B- | |
| $154.58 | 18.34× | 0.81× | 0.63× | 7.36× | -47.8% | 23.9% | 4.7% | 3.4% | 4.4% | 3.5% | 9.1% | 0.29× | 1.41× | 28.63× | 2.19× | 0.0% | 8 | 3.02 | 4 | A- | |
| Peer median | — | 26.99× | 2.82× | 1.45× | 15.8× | -47.8% | 40.6% | 5.8% | 4.5% | 8.7% | 4.7% | 3.0% | 0.59× | 1.41× | 23.97× | 1.46× | 0.0% | 8 | 3.02 | 3 | — |



