| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €40.40 | 26.57× | 4.81× | 5.08× | 16.07× | 381.9% | 68.8% | 26.8% | 19.1% | 18.1% | 12.3% | 5.5% | 0.38× | -0.45× | 12.57× | 1.52× | 4.6% | 6 | 3.69 | 4 | A- | |
| €2.64 | 6.69× | 0.59× | 0.41× | -14.05× | 125.3% | 0.0% | 0.1% | 6.2% | 9.0% | 0.1% | -9.6% | 0.04× | -31.9× | 0.25× | 1.79× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 6.69× | 0.59× | 0.41× | -14.05× | 125.3% | 0.0% | 0.1% | 6.2% | 9.0% | 0.1% | -9.6% | 0.04× | -31.9× | 0.25× | 1.79× | 0.0% | 2 | — | 3 | — |

