Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-101.4%
-₹0.88
vs ₹64.01 price
Levered DCF
-₹12.94
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.78
Distress zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E1,075×33.68×30.12×25.24×28.98×74.52×94.85×130.42×
P/B5.48×0.37×0.37×0.31×1.87×8.05×9×9.9×
P/S10.78×0.32×0.39×0.51×0.42×0.76×0.83×0.83×
EV / EBITDA318.46×15.92×19×15.56×17.59×50.46×60.43×77.94×
Gross margin6.6%4.7%6.4%4.8%4.4%3.8%4.0%2.9%
Operating margin3.2%2.1%2.2%2.8%1.9%1.4%1.3%0.9%
Net margin1.0%0.9%1.4%2.0%1.4%1.0%0.9%0.6%
Current ratio1.65×1.68×1.3×1.88×1.58×1.16×1.55×1.73×
Debt / equity0.02×0.09×0.06×0×0×0.13×0.14×0.06×
Interest coverage1.74×2.03×5.57×99.86×280.86×138.63×71.93×132.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity0.5%1.1%1.4%1.2%6.4%10.6%9.3%7.5%
Return on invested capital1.2%1.7%1.6%1.2%6.2%8.7%9.1%7.0%
Return on assets0.4%0.8%0.9%1.1%2.6%1.6%3.5%3.9%
Free cash flow yield-2.5%-9.3%-18.8%-8.3%-25.0%0.2%-1.5%-1.5%
Earnings yield0.1%3.0%3.7%3.9%3.4%1.3%1.0%0.8%
Enterprise value₹2.4B₹153.1M₹143.8M₹99.8M₹91.2M₹126.5M₹126.7M₹125.8M
Net debt / EBITDA-0.7×2.75×2.04×-0.68×-2.51×0.56×0.77×0.43×
Cash conversion cycle (days)16462466771282922