Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TIMKEN.NSthis companyTimken India Limited	₹3,014.20	58.47×	8.32×	6.97×	36.23×	-39.4%	30.4%	15.1%	11.9%	14.2%	13.1%	0.7%	0×	-0.39×	140.87×	2.97×	1.1%	5	19.26	4	A-
HARSHA.NSHarsha Engineers International Limited	₹451.85	18.43×	2.04×	1.76×	13.3×	-76.4%	31.7%	11.9%	9.5%	11.1%	7.7%	-1.9%	0.27×	1.37×	11.87×	2.6×	0.3%	2	—	2	C+
MENONBE.NSMenon Bearings Limited	₹342.85	15.03×	3.1×	1.96×	10.36×	-27.5%	23.1%	16.6%	13.0%	20.6%	15.7%	-1.4%	0.25×	0.58×	9.6×	2.51×	1.9%	5	14.06	4	A-
NRBBEARING.NSNRB Bearings Limited	₹434.25	14.68×	2.18×	1.57×	8.53×	-19.2%	41.0%	13.1%	10.7%	14.8%	11.4%	6.1%	0.16×	0.46×	20.38×	2.26×	4.6%	5	—	2	C+
SCHAEFFLER.NSSchaeffler India Limited	₹3,544.50	52.7×	10.02×	6.26×	31.25×	7.6%	28.9%	14.7%	11.9%	19.0%	17.1%	1.6%	0.01×	-0.48×	271.9×	2.59×	0.7%	4	16.49	1	C-
SKFINDIA.NSSKF India Limited	₹1,447.50	26.28×	5.26×	1.86×	13.08×	58.6%	30.4%	9.9%	7.1%	20.0%	16.6%	2.5%	0×	-0.58×	1,059.49×	2.06×	1.0%	6	—	2	C+
Peer median	—	18.43×	3.1×	1.86×	13.08×	-19.2%	30.4%	13.1%	10.7%	19.0%	15.7%	1.6%	0.16×	0.46×	20.38×	2.51×	1.0%	5	15.27	2	—