| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹848.60 | 17.98× | 3.16× | 1.74× | 11.33× | -81.3% | 34.6% | 14.9% | 9.7% | 17.6% | 13.5% | -6.5% | 0.43× | 1.35× | 7.49× | 1.12× | 0.7% | — | — | 3 | B | |
| ₹1,786.70 | 89.5× | 8.85× | 5.55× | 38.19× | -55.4% | 27.8% | 11.5% | 6.2% | 9.9% | 7.4% | -2.4% | 0.53× | 1.93× | 4.3× | 1.53× | 0.0% | 3 | — | 1 | C- | |
| ₹52.79 | 17.65× | 2.18× | 2.49× | 11.21× | -26.3% | 26.0% | 15.7% | 14.1% | 12.3% | 10.3% | -2.5% | 0.01× | -0.23× | 89.08× | 2.8× | 0.7% | 4 | — | 2 | C+ | |
| ₹555.35 | 17.59× | 2.13× | 0.78× | 10.15× | -83.0% | 24.0% | 8.1% | 4.4% | 12.1% | 9.1% | -7.5% | 0.75× | 2.56× | 3.13× | 1.38× | 0.7% | 4 | 3.49 | 2 | B- | |
| ₹504.05 | 0.36× | 0.31× | 2.38× | -4.47× | -134.5% | 10.3% | -31.9% | 663.0% | 86.5% | -3.9% | 212.4% | 0.01× | 4.59× | -1.37× | 8.72× | 0.0% | 4 | — | 3 | B+ | |
| ₹1,807.00 | 18.32× | 4.86× | 3.94× | 13.45× | -1600.9% | 43.7% | 32.3% | 21.5% | 26.5% | 11.2% | -11.0% | 1.49× | 2.83× | 10.84× | 0.81× | 0.1% | 4 | 3.46 | 1 | D+ | |
| Peer median | — | 17.65× | 2.18× | 2.49× | 11.21× | -83.0% | 26.0% | 11.5% | 14.1% | 12.3% | 9.1% | -2.5% | 0.53× | 2.56× | 4.3× | 1.53× | 0.1% | 4 | 3.48 | 2 | — |





