| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹789.30 | 30.37× | 25.32× | 17.53× | 22.33× | 2.2% | 88.2% | 72.8% | 57.7% | 83.4% | 76.2% | 2.9% | 0.02× | -0.01× | 1,367.84× | 3.12× | 2.5% | 5 | 74.4 | 4 | A- | |
| ₹111.00 | 42.06× | 4.36× | 9.84× | 21.59× | -164.2% | 75.2% | 35.8% | 23.4% | 10.4% | 9.1% | -1.4% | 0.06× | -0.44× | 5,060.24× | 1.93× | 0.1% | 3 | — | 1 | C- | |
| ₹6.91 | 18.86× | 0.3× | 0.15× | 9.07× | 2892.0% | 0.4% | -1.4% | 0.8% | 1.6% | -1.0% | -162.0% | 0.87× | 4.53× | -0.64× | 5.49× | 0.0% | 4 | — | 2 | C | |
| ₹5.66 | -3.03× | 0.36× | 0.93× | -10.22× | 2.4% | 38.5% | -12.7% | -30.6% | -12.0% | -4.5% | 22.8% | 0.05× | -1.09× | -2.12× | 7.04× | 0.0% | 3 | 2.89 | 3 | B | |
| ₹647.80 | 29.76× | 3.64× | 6.26× | 16.4× | -71.3% | 48.4% | 25.9% | 21.0% | 12.2% | 9.9% | -1.3% | 0.04× | -0.21× | 46.91× | 1.75× | 1.4% | 6 | 10.85 | 3 | B+ | |
| ₹0.23 | -49× | 0.58× | 355.49× | -62.02× | -11.8% | -333.7% | -725.5% | -725.5% | -1.2% | -1.2% | 0.0% | 0.02× | -2.12× | 0× | 4.78× | 0.0% | 2 | — | 2 | C | |
| Peer median | — | 18.86× | 0.58× | 6.26× | 9.07× | -11.8% | 38.5% | -1.4% | 0.8% | 1.6% | -1.0% | -1.3% | 0.05× | -0.44× | 0× | 4.78× | 0.0% | 3 | 6.87 | 2 | — |





