Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TIRUFOAM.BOthis companyTirupati Foam Ltd.	₹62.51	16.53×	0.94×	0.33×	8.8×	203.6%	20.1%	6.2%	2.0%	5.7%	6.2%	4.7%	1.08×	4.69×	1.59×	1.31×	1.4%	5	2.23	2	C
ADL.NSArchidply Decor Limited	₹70.12	14,588.89×	0.57×	0.63×	14.47×	-118.1%	15.4%	1.0%	0.0%	0.0%	-0.1%	5.8%	0.37×	5.62×	0.27×	2.08×	0.0%	3	—	2	C+
JINDHOT.BOJindal Hotels Limited	₹62.00	17.89×	1.53×	0.78×	6.72×	171.0%	53.2%	17.2%	4.4%	8.6%	6.1%	5.4%	1.93×	3.73×	2.11×	0.86×	0.0%	7	1.56	3	B+
KHKHAITANLTD.BOKhaitan (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KHAITANLTD.NSKhaitan (India) Limited	₹141.44	7.31×	1.32×	0.39×	5.62×	553.8%	15.3%	6.2%	5.4%	18.0%	17.5%	17.2%	0.16×	0.17×	4.25×	0.65×	0.0%	5	—	3	B+
SACHEMT.BOSacheta Metals Limited	₹3.68	23.5×	0.9×	0.57×	17.27×	-23.7%	16.5%	2.3%	2.4%	3.8%	2.1%	-8.5%	0.36×	4.42×	1.52×	2.44×	1.3%	3	2.43	3	B-
Peer median	—	20.69×	1.11×	0.6×	10.6×	73.7%	15.9%	4.3%	3.4%	6.2%	4.1%	5.6%	0.37×	4.07×	1.81×	1.47×	0.0%	4	2	3	—