| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.60 | 79.37× | 3.75× | 3.08× | 27.67× | -249.5% | 38.8% | 5.0% | 3.9% | 4.7% | 3.4% | -12.5% | 0.31× | 1.81× | 2.67× | 1.82× | 0.0% | 2 | — | 1 | D+ | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| ₹1,333.25 | 42.76× | 4.9× | 2.67× | 18.11× | -93.9% | 20.4% | 11.9% | 6.2% | 11.5% | 8.5% | -0.6% | 0.7× | 2.2× | 3.62× | 1.2× | 0.1% | 5 | — | 2 | C | |
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹60.69 | 5.32× | 0.39× | 0.36× | 0.58× | 230.8% | 14.7% | 4.6% | 6.7% | 7.2% | 3.4% | -11.0% | 0.04× | -2.91× | 9.76× | 7.34× | 0.0% | 2 | — | 3 | B | |
| Peer median | — | 27.2× | 3.75× | 2.3× | 14.63× | -116.2% | 21.6% | 11.6% | 7.8% | 12.1% | 9.7% | -6.1% | 0.24× | 0.72× | 8.7× | 2.07× | 0.1% | 3 | 10.6 | 3 | — |




