| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹115.20 | 18.31× | 1.76× | 0.33× | 8.3× | -227.8% | 23.4% | 4.5% | 1.8% | 9.6% | 6.5% | 21.4% | 1.64× | 4× | 1.59× | 0.86× | 0.0% | 2 | — | 2 | C | |
| ₹8.08 | -98.71× | -2.97× | 0× | -195.42× | -159.1% | 0.0% | 0.0% | 0.0% | 3.0% | -119.5% | 0.0% | -1.02× | -49.88× | -2.11× | 0.49× | 0.0% | 3 | — | 1 | D+ | |
| ₹88.64 | 10.48× | 1.19× | 0.51× | 9.33× | -1075.9% | 22.2% | 9.8% | 4.9% | 11.4% | 7.3% | -47.3% | 1.26× | 4.52× | 3.6× | 1.15× | 0.0% | 4 | — | 2 | C+ | |
| ₹93.20 | 40.03× | 1.99× | 1.76× | 25.59× | -106.2% | 25.9% | 3.6% | 4.4% | 5.0% | 3.4% | -3.4% | 0.03× | -2.3× | 20.46× | 5.5× | 0.0% | — | — | 1 | D+ | |
| ₹101.05 | 168.52× | 2.49× | 0.22× | 11.72× | -190.1% | 17.3% | 1.7% | 0.1% | 1.5% | 5.4% | -2.9% | 2.45× | 5.78× | 0.73× | 0.54× | 0.0% | 5 | 2.05 | 4 | A- | |
| ₹142.25 | 17.86× | 0.85× | 0.34× | 8.03× | 47.6% | 19.4% | 3.4% | 1.9% | 4.8% | 3.7% | -8.0% | 0.61× | 3.26× | 1.54× | 1.59× | 0.7% | 5 | 2.53 | 4 | A- | |
| Peer median | — | 17.86× | 1.19× | 0.34× | 9.33× | -159.1% | 19.4% | 3.4% | 1.9% | 4.8% | 3.7% | -3.4% | 0.61× | 3.26× | 1.54× | 1.15× | 0.0% | 5 | 2.29 | 2 | — |





