Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+922.9%
₹207.95
vs ₹20.33 price
Levered DCF
₹25.09
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
3.52
Safe zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E5.72×25.46×19.77×8.1×5.37×3.66×4.16×11.93×
P/B0.77×3.88×1.48×0.81×0.54×0.23×0.22×0.77×
P/S0.12×0.61×0.13×0.06×0.03×0.02×0.02×0.04×
EV / EBITDA5.19×11.74×9.81×8.2×8.2×7.01×8.38×8.26×
Gross margin11.0%14.3%8.3%5.0%2.8%7.2%5.9%5.1%
Operating margin10.0%6.5%7.7%4.7%4.5%6.7%4.8%4.4%
Net margin2.1%2.4%0.7%0.7%0.6%0.5%0.4%0.4%
Current ratio1.42×1.68×1.41×1.37×1.47×1.37×1.41×1.33×
Debt / equity1.06×1.13×2.42×2.91×2.86×3.22×2.87×3.25×
Interest coverage0×2.14×3.69×2.95×4.4×3.35×2.97×2.74×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity13.5%15.2%7.6%10.0%10.0%6.3%5.3%6.5%
Return on invested capital20.5%14.5%17.8%13.6%14.6%13.9%11.4%12.9%
Return on assets4.8%6.5%2.1%2.5%2.5%1.2%1.3%1.2%
Free cash flow yield7.1%3.7%8.1%44.8%-44.9%193.3%128.9%-10.8%
Earnings yield17.5%3.9%5.2%12.3%18.6%27.3%24.0%8.4%
Enterprise value₹430M₹1B₹654.9M₹564.1M₹469.1M₹376.8M₹401.9M₹431M
Net debt / EBITDA2.99×2.61×5.97×6.31×6.85×6.46×7.73×6.59×
Cash conversion cycle (days)941129684701009170