| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹702.45 | 63.03× | 3.16× | 2.43× | 23.6× | -103.0% | 22.1% | 9.3% | 3.9% | 5.0% | 5.9% | -0.7% | 0.25× | 1.33× | 4.2× | 1.81× | 0.2% | 3 | — | 2 | C | |
| ₹1,991.60 | 87.02× | 4.19× | 2.83× | 38.38× | -128.2% | 47.6% | 5.0% | 3.2% | 4.8% | 3.4% | -2.1% | 0.11× | 0.92× | 4.75× | 2.01× | 0.7% | 2 | 4.08 | 1 | C- | |
| ₹446.00 | 26.09× | 2.5× | 3.57× | 13.95× | 27.1% | 18.7% | 14.7% | 13.7% | 9.6% | 7.1% | 2.1% | 0.07× | 0.13× | 17.17× | 3.92× | 2.2% | 3 | — | 2 | C+ | |
| ₹204.50 | 59.23× | 3.4× | 3.48× | 28.01× | -492.9% | 22.6% | 10.1% | 5.9% | 5.7% | 4.9% | -5.6% | 0.33× | 1.45× | 4.25× | 2× | 0.4% | 2 | — | 1 | C- | |
| ₹116.85 | 16.39× | 1.65× | 1.21× | 9.93× | -1351.7% | 21.2% | 13.2% | 7.4% | 10.1% | 7.6% | -10.6% | 0.73× | 2.4× | 2.98× | 1.56× | 0.1% | 5 | 2.47 | 4 | A- | |
| ₹201.70 | 59.44× | 5.29× | 2.55× | 34.09× | -50.6% | 4.8% | 3.6% | 4.3% | 8.9% | 3.6% | -3.3% | 0.49× | 2.58× | 1.74× | 1.91× | 1.1% | 3 | — | 1 | C- | |
| Peer median | — | 59.23× | 3.4× | 2.83× | 28.01× | -128.2% | 21.2% | 10.1% | 5.9% | 8.9% | 4.9% | -3.3% | 0.33× | 1.45× | 4.25× | 2× | 0.7% | 3 | 3.27 | 1 | — |





