| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,005.00 | 71.09× | 22.97× | 4.7× | 44.21× | -131.0% | 8.5% | 9.8% | 6.6% | 32.3% | 11.6% | 1.3% | 1.95× | 3.26× | 6.38× | 1.28× | 0.3% | 3 | — | 2 | B- | |
| ₹2,820.90 | 60.3× | 3.84× | 3.54× | 23.8× | -2.9% | 16.1% | 7.3% | 5.9% | 6.4% | 4.4% | 0.7% | 0.22× | 0.72× | 4.35× | 5.62× | 0.0% | 4 | — | 2 | C+ | |
| ₹611.00 | 28.74× | 6.15× | 1.09× | 16.58× | -924.3% | 9.3% | 5.8% | 3.8% | 21.4% | 12.3% | -1.5% | 0.97× | 1.98× | 4.78× | 1.3× | 0.4% | 5 | — | 2 | B- | |
| ₹4,197.20 | 28.28× | 2.31× | 1.16× | 7.75× | -107.0% | 22.5% | 8.7% | 4.1% | 8.2% | 5.3% | 0.5% | 0.47× | 0.84× | 4.4× | 3.85× | 1.0% | 5 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹321.85 | 7.95× | 1.82× | 0.54× | 6.43× | -447.6% | 16.6% | 10.5% | 6.8% | 22.8% | 12.7% | -12.6% | 1.07× | 2.08× | 4.34× | 1.54× | 0.6% | 2 | — | 3 | B- | |
| Peer median | — | 28.51× | 3.07× | 1.12× | 12.17× | -277.3% | 16.4% | 8.0% | 5.0% | 14.8% | 8.8% | -0.5% | 0.72× | 1.41× | 4.37× | 2.7× | 0.5% | 5 | — | 2 | — |




