| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹366.40 | 50.64× | 8.34× | 7.34× | 39.31× | -72.1% | 35.3% | 16.3% | 14.5% | 16.5% | 12.9% | 1.3% | 0.03× | 0.1× | 36.85× | 3.28× | 0.1% | 4 | — | 2 | C+ | |
| ₹282.10 | 16.93× | 1.75× | 3.83× | 10.07× | 49.2% | 47.0% | 25.3% | 22.6% | 10.3% | 8.1% | 4.2% | 0.02× | -0.3× | 71.91× | 9.78× | 2.1% | 4 | — | 3 | B | |
| ₹368.50 | 127.98× | 1.45× | 2.92× | 18.14× | 12.2% | 34.8% | 8.9% | 2.3% | 1.1% | 2.3% | -1.1% | 0.45× | 3.61× | 1.51× | 1.22× | 0.2% | 6 | 1.63 | 2 | C+ | |
| ₹431.00 | 12.92× | 2.28× | 1.77× | 10.27× | -76.5% | 43.4% | 14.6% | 13.7% | 17.7% | 10.4% | 6.0% | 0.28× | 0.83× | 6.63× | 1.86× | 0.8% | 3 | — | 3 | B | |
| ₹8.93 | 9.38× | 0.78× | 1× | 6.96× | -95.5% | 19.4% | 11.5% | 10.7% | 8.3% | 5.6% | -42.1% | 0.16× | -0.73× | 4.71× | 3.66× | 0.0% | 2 | — | 2 | C+ | |
| ₹474.35 | 42.78× | 4.13× | 2.91× | 19.97× | -117.2% | 36.0% | 12.8% | 6.8% | 9.7% | 8.1% | -0.7% | 0.61× | 2.13× | 3.29× | 1.55× | 0.0% | 6 | — | 1 | C- | |
| Peer median | — | 16.93× | 1.75× | 2.91× | 10.27× | -76.5% | 36.0% | 12.8% | 10.7% | 9.7% | 8.1% | -0.7% | 0.28× | 0.83× | 4.71× | 1.86× | 0.2% | 4 | 1.63 | 2 | — |





