| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹0.86 | 10.14× | 0.32× | 1.66× | 5.26× | -2816.5% | 49.2% | 22.7% | 16.4% | 3.1% | 3.5% | -46.7% | 0.04× | 0.53× | 5.14× | 6.59× | 0.0% | 4 | — | 2 | B- | |
| ₹34.77 | 5.61× | 1.54× | 0× | 10.62× | 6.9% | 0.1% | 0.0% | 0.0% | 27.4% | 7.3% | -97.9% | 3.82× | 7.61× | 1.59× | 0.77× | 0.0% | 4 | — | 2 | C+ | |
| ₹97.08 | 10.38× | 1.79× | 1.91× | 7.75× | -547.5% | 43.1% | 18.1% | 18.4% | 17.2% | 11.1% | -0.5% | 0.04× | 0.13× | 18.13× | 3.33× | 0.0% | 5 | — | 2 | B- | |
| ₹55.33 | 34.73× | 2.84× | 2.04× | 16.78× | 172.4% | 27.5% | 11.4% | 5.9% | 8.2% | 7.7% | -6.5% | 0.52× | 1.13× | 2.25× | 1.44× | 0.0% | 4 | 1.84 | 3 | B | |
| ₹52.50 | 16.75× | 1.64× | 1.86× | -2.81× | -675.9% | 7.1% | -27.7% | 11.1% | 9.8% | -23.7% | 6.2% | 0× | -18.33× | -280.88× | 1.45× | 0.0% | 4 | — | 3 | B- | |
| ₹43.10 | 22.5× | 0.58× | 1.01× | 5.77× | -39.5% | 20.4% | 2.8% | 4.5% | 2.6% | 1.0% | -42.6% | 0.06× | -0.35× | 1.98× | 1.95× | 0.0% | 3 | — | 3 | B | |
| Peer median | — | 16.75× | 1.64× | 1.86× | 7.75× | -39.5% | 20.4% | 2.8% | 5.9% | 9.8% | 7.3% | -6.5% | 0.06× | 0.13× | 1.98× | 1.45× | 0.0% | 4 | 1.84 | 3 | — |





