Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TITANSEC.BOthis companyTitan Securities Limited	₹37.12	9.8×	1.15×	20.49×	101.07×	-58.0%	27.2%	23.7%	208.9%	11.7%	1.3%	0.1%	0×	0.02×	27.59×	9,242.13×	0.0%	3	—	3	B
CILSEC.BOCIL Securities Limited	₹38.90	11.17×	0.56×	2.23×	3.87×	136.5%	72.2%	26.8%	20.0%	5.0%	5.0%	9.0%	0×	-3.55×	71.14×	3.22×	0.0%	2	—	2	B-
GAJANANSEC.BOGajanan Securities Services Limited	₹49.54	25.12×	0.14×	1,124.84×	19.26×	-97.5%	-693.5%	5699.4%	4481.3%	0.6%	0.6%	-6.1%	0×	-0.47×	4,417×	8.38×	0.0%	3	—	2	C+
JOINDRE.BOJoindre Capital Services Limited	₹48.25	4×	0.62×	1.39×	-2.51×	274.1%	57.2%	24.0%	34.6%	15.4%	8.7%	13.6%	0.01×	-5.74×	14.19×	1.33×	4.9%	4	—	3	B
MYMONEY.BOMy Money Securities Ltd.	₹41.47	17.8×	2.43×	156.7×	15.92×	-70.3%	-83.0%	-261.0%	881.8%	13.7%	-4.0%	-13.5%	0.01×	-0.9×	-20.96×	20.39×	0.0%	3	—	2	C+
NAM.BONam Securities Limited	₹83.52	319.54×	3.85×	1.09×	133.16×	-82.2%	2.5%	0.3%	0.3%	1.2%	0.7%	-1.3%	0×	-0.15×	38.23×	48.15×	0.0%	2	—	1	D+
Peer median	—	17.8×	0.62×	2.23×	15.92×	-70.3%	2.5%	24.0%	34.6%	5.0%	0.7%	-1.3%	0×	-0.9×	38.23×	8.38×	0.0%	3	—	2	—