Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TIV.COthis companyTivoli A/S	DKK 620.00	28.05×	2.75×	2.53×	13.01×	71.1%	12.1%	12.1%	9.0%	9.8%	8.0%	1.1%	0.24×	0.9×	20.94×	0.6×	0.9%	7	4.88	3	B
AAB.COAalborg Boldspilklub A/S	DKK 27.00	12.5×	1.2×	1.02×	-1.25×	-1030.9%	-66.4%	-81.0%	8.2%	9.6%	-66.2%	-57.4%	0.37×	0.37×	-38.38×	1.61×	0.0%	2	0.32	2	C+
AGF-B.COAGF A/S	DKK 0.93	-105.31×	2.2×	2.56×	14.13×	-149.6%	84.1%	-5.7%	-2.4%	-2.1%	-4.4%	-7.9%	0.12×	-0.09×	-6.14×	2.35×	0.0%	3	3.66	2	C+
PARKEN.COParken Sport & Entertainment A/S	DKK 250.00	7.06×	0.98×	0.76×	6.6×	-21.2%	13.3%	7.1%	10.7%	13.9%	3.0%	9.3%	0.89×	2.89×	2.77×	1.02×	6.8%	7	1.92	3	B
Peer median	—	7.06×	1.2×	1.02×	6.6×	-149.6%	13.3%	-5.7%	8.2%	9.6%	-4.4%	-7.9%	0.37×	0.37×	-6.14×	1.61×	0.0%	3	1.92	2	—