Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1.2%
€11.93
vs €12.08 price
Levered DCF
€4.50
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
1.77
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.57×-1.44×-2.17×2.41×-300.98×-0.48×-30.26×1,609.3×
P/B0.51×0.23×0.38×0.19×0.55×0.27×4.52×4.61×
P/S0.15×0.06×0.12×0.07×0.17×0.09×0.19×0.37×
EV / EBITDA0.03×-2.16×0.1×-0.21×1.67×2.05×9.86×5.78×
Gross margin11.3%9.3%7.1%13.8%12.8%-1.0%13.8%14.2%
Operating margin-1.8%-3.1%-3.9%2.9%0.7%-18.2%0.2%1.4%
Net margin1.4%-4.3%-5.5%2.8%-0.1%-19.2%-0.6%0.0%
Current ratio1.69×1.76×1.83×1.97×1.96×2.26×1.19×1.13×
Debt / equity0.09×0.15×0.26×0.28×0.52×0.66×4.23×1.87×
Interest coverage-0.79×-1.72×-1.84×6.68×1.22×-20.08×0.25×1.67×
Dividend yield1.9%4.3%2.1%0.0%0.0%0.0%1.2%0.7%
Payout ratio20.0%-6.2%-4.5%0.0%0.0%0.0%-35.8%1162.5%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity4.8%-15.7%-17.5%8.0%-0.2%-56.5%-14.8%0.3%
Return on invested capital-1.6%-5.8%-6.7%4.1%-0.2%-19.9%0.4%-4.3%
Return on assets1.5%-5.1%-6.2%3.0%-0.1%-15.2%-0.7%0.0%
Free cash flow yield2.5%-11.2%6.8%-24.8%-23.7%-205.4%-16.7%2.0%
Earnings yield9.4%-69.5%-46.0%41.6%-0.3%-206.5%-3.3%0.1%
Enterprise value€89.7M-€2.2B€185.9M-€924.1M€2.2B-€2.4B€11.6B€15.2B
Net debt / EBITDA-1.57×-4.27×-2.36×-0.83×-2.73×4.38×3.15×0.86×
Cash conversion cycle (days)878899107981147561