| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $8.56 | -11.88× | 2.96× | 5.02× | -20.94× | -221.7% | 33.2% | -41.9% | -42.6% | -25.1% | -17.3% | -4.8% | 0.22× | -0.91× | -23.91× | 4.58× | 0.0% | 3 | 5.91 | 1 | C- | |
| $40.14 | -23.54× | 0.76× | 2.21× | 21.18× | -69.9% | 45.5% | -1.9% | -9.4% | -3.2% | 2.1% | 2.9% | 0.06× | -3.12× | 0× | 2.98× | 0.0% | 4 | 3.8 | 2 | C+ | |
| $9.07 | -0.52× | 2.16× | 0.34× | -1.4× | -319.6% | 53.0% | -0.7% | -65.5% | -412.8% | -1.0% | 18.9% | 3.22× | -0.77× | -0.13× | 2.2× | 0.0% | 5 | -2.53 | 1 | D+ | |
| $0.69 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $129.80 | 72.48× | 2.62× | 1.96× | 17.84× | -93.2% | 63.5% | 7.4% | 2.7% | 3.6% | 2.8% | 8.1% | 0.91× | 4.02× | 1.73× | 1.72× | 0.7% | 7 | 2.05 | 2 | B- | |
| $8.00 | -3.57× | 2.22× | 2.54× | -4.86× | -66.3% | 18.0% | -3.6% | -70.4% | -61.6% | -0.9% | -15.0% | 0.17× | 1.23× | -0.25× | 6.6× | 0.0% | 4 | 4.88 | 1 | C- | |
| Peer median | — | -3.57× | 2.16× | 2.21× | -1.4× | -93.2% | 49.9% | -1.9% | -65.5% | -17.7% | -0.9% | 2.9% | 0.17× | 1.02× | -0.13× | 2.98× | 0.0% | 4 | 2.05 | 2 | — |





