Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TKO.TOthis companyTrekor Metals Limited	CA$10.52	-83.55×	3.23×	3.73×	14.33×	-140.1%	21.0%	16.1%	-4.5%	-3.9%	2.9%	-11.2%	0.95×	2.58×	1.38×	1.5×	0.0%	8	1.87	2	C
HBMHudbay Minerals Inc.	$22.39	13.6×	2.43×	3.55×	5.8×	-73.1%	33.6%	25.4%	25.7%	17.6%	6.3%	2.5%	0.34×	0.36×	7.48×	0.95×	0.1%	6	3.13	4	A
NAKNorthern Dynasty Minerals Ltd.	$0.65	-14.23×	83.87×	0×	-13.94×	-90.8%	0.0%	0.0%	0.0%	-588.7%	-111.1%	-1.6%	0.18×	0.5×	-25.75×	0.55×	0.0%	2	-8.76	1	C-
PLGPlatinum Group Metals Ltd.	$1.17	-37.21×	4.74×	0×	-37.87×	-100.0%	0.0%	0.0%	0.0%	-12.7%	-7.9%	-3.2%	0.01×	0.04×	0×	15.38×	0.0%	1	17.34	2	C
TECKTeck Resources Limited	$63.87	23.14×	1.29×	3.02×	8.65×	-182.8%	21.8%	16.5%	13.0%	5.6%	2.8%	-3.1%	0.41×	1.23×	2.17×	2.54×	0.8%	7	2.72	3	B+
Peer median	—	-0.32×	3.59×	1.51×	-4.07×	-95.4%	10.9%	8.2%	6.5%	-3.6%	-2.6%	-2.3%	0.26×	0.43×	1.08×	1.74×	0.0%	4	2.92	3	—