| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €2.13 | -3.54× | 1.55× | 0.56× | -42.5× | -951.3% | 4.1% | -9.1% | -15.9% | -44.0% | -5.2% | -40.5% | 3.27× | -25.18× | -1.22× | 1.41× | 0.0% | 3 | 1.16 | 2 | C | |
| €16.70 | 12.3× | 2.85× | 2.96× | 8.08× | 291.8% | 32.9% | 32.8% | 24.1% | 23.2% | 19.7% | 1.9% | 0.08× | -0.6× | 100.78× | 2.28× | 4.9% | 5 | 7.98 | 5 | A+ | |
| €10.40 | 12.25× | 1.59× | 1.01× | 5.63× | 102.0% | 27.0% | 13.4% | 8.2% | 13.0% | 12.5% | 11.2% | 0.14× | -0.02× | 21.84× | 1.89× | 4.4% | 5 | 2.75 | 4 | A- | |
| €0.06 | 0.49× | 0.49× | 0.13× | 41.49× | -1248.2% | 8.6% | 0.0% | 26.2% | 101.6% | 0.0% | 35.3% | 3.67× | 36.5× | 0× | 1.36× | 0.0% | 5 | 0.47 | 4 | A- | |
| €0.06 | -14.22× | 13.51× | 1.34× | 83.7× | -133.7% | 10.9% | -1.4% | -9.3% | -94.3% | -2.2% | -22.0% | 2.96× | 10.97× | -0.3× | 1.04× | 1.3% | 6 | 0.15 | 2 | C | |
| €1.36 | 22.59× | 1.38× | 0.48× | 4.93× | 245.8% | 21.6% | 9.3% | 2.1% | 6.1% | 4.8% | 20.8% | 2.81× | 3.18× | 1.45× | 0.84× | 0.0% | 7 | 0.66 | 3 | B+ | |
| Peer median | — | 12.25× | 1.59× | 1.01× | 8.08× | 102.0% | 21.6% | 9.3% | 8.2% | 13.0% | 4.8% | 11.2% | 2.81× | 3.18× | 1.45× | 1.36× | 1.3% | 5 | 0.66 | 4 | — |





