| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹426.00 | 16.44× | 3.12× | 2.43× | 10.22× | -1108.0% | 27.7% | 17.1% | 14.8% | 19.0% | 8.6% | -10.6% | 0.73× | 1.84× | 5.35× | 1.59× | 0.0% | 4 | 3.74 | 3 | B | |
| ₹36.93 | -2.19× | 0.46× | 0.26× | 141.24× | -50.6% | 10.2% | -6.1% | -11.9% | -21.0% | -3.6% | 14.0% | 1.5× | 106.97× | -0.71× | 0.97× | 0.0% | 3 | 0.43 | 1 | C- | |
| ₹472.80 | 23.31× | 2.69× | 1.72× | 14.21× | -102.8% | 13.4% | 6.6% | 7.4% | 11.5% | 7.2% | -5.1% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 5 | — | 1 | C- | |
| ₹167.10 | 20.9× | 0.3× | 0.69× | 7.34× | -102.0% | 25.2% | 7.6% | 3.3% | 1.5% | 1.9% | 3.8% | 0.46× | 3.71× | 1.28× | 1.23× | 0.0% | 3 | — | 2 | C | |
| ₹279.55 | 30.93× | 1.08× | 1.51× | 13.86× | -99.3% | 27.3% | 6.3% | 4.9% | 3.5% | 3.1% | -13.3% | 0.17× | 0.73× | 3.54× | 2.54× | 0.5% | 4 | — | 2 | C+ | |
| ₹734.30 | 17.38× | 1.45× | 1.11× | 8.64× | -28.8% | 33.7% | 7.4% | 6.4% | 8.3% | 6.0% | 0.8% | 0.15× | 0.72× | 10.32× | 3.85× | 0.5% | 3 | — | 2 | C+ | |
| Peer median | — | 20.9× | 1.08× | 1.11× | 13.86× | -99.3% | 25.2% | 6.6% | 4.9% | 3.5% | 3.1% | 0.8% | 0.39× | 1.71× | 2.7× | 1.57× | 0.0% | 3 | 0.43 | 2 | — |





