| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.35 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| $10.34 | 58.76× | -9.88× | 0× | 0× | — | 0.0% | 0.0% | 0.0% | -17.1% | 0.0% | -0.8% | 0× | 0× | 0× | 81.29× | 3.9% | — | — | 2 | C | |
| $10.30 | 43.26× | -12.79× | 0× | -88.14× | — | 0.0% | 0.0% | 0.0% | -29.9% | -0.4% | -1.0% | 0× | 3.61× | 0× | 15.19× | 0.0% | 4 | 14.54 | 2 | C | |
| $9.12 | 7.08× | 0.78× | 4.34× | 7.47× | 1313.5% | 77.3% | 63.6% | 61.3% | 11.0% | 10.5% | -8.7% | 0.08× | 0.64× | 27.63× | 0.22× | 9.9% | 4 | 3.43 | 4 | A+ | |
| $2.84 | -0.33× | 0.12× | 3.91× | -0.07× | -1297.2% | 69.5% | -260.7% | -1161.9% | -36.5% | -8.2% | -41.7% | 0× | 0.27× | -33,311× | 9.23× | 0.0% | 3 | 18.19 | 2 | B- | |
| $4.29 | 5.36× | 0.74× | 2.71× | 9.4× | -314.0% | 83.5% | 77.9% | 50.6% | 13.9% | 9.0% | -21.7% | 1.33× | 5.93× | 2.86× | 0× | 15.7% | 6 | 0.02 | 3 | B+ | |
| Peer median | — | 7.08× | 0.12× | 2.71× | 0× | -314.0% | 69.5% | 0.0% | 0.0% | -17.1% | 0.0% | -8.7% | 0× | 0.64× | 0× | 9.23× | 3.9% | 4 | 8.98 | 2 | — |





