Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TLRY.TOthis companyTilray Brands, Inc.	CA$4.06	-5.04×	0.38×	0.67×	61.08×	-3328.0%	26.3%	-6.0%	-13.3%	-7.5%	-2.7%	-16.6%	0.25×	13.16×	-2.31×	2.21×	0.0%	4	-2.19	2	C+
ACBAurora Cannabis Inc.	$5.26	-2.12×	0.5×	0.8×	-4.18×	-549.1%	42.6%	-14.6%	-38.0%	-23.7%	-8.6%	-14.0%	0.05×	2.19×	-25.79×	5.94×	0.0%	2	-11.51	3	B
SNDLSNDL Inc.	$1.40	-37.96×	0.53×	0.62×	10.11×	-4369.1%	27.3%	-0.5%	-1.7%	-1.4%	-0.3%	9.9%	0.15×	-2.13×	-0.59×	4.88×	0.0%	3	0.75	2	C+
Peer median	—	-20.04×	0.52×	0.71×	2.97×	-2459.1%	35.0%	-7.5%	-19.8%	-12.6%	-4.5%	-2.0%	0.1×	0.03×	-13.19×	5.41×	0.0%	3	-5.38	3	—