Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TLSthis companyTelos Corporation	$5.98	-10.2×	3.87×	2.26×	-12.96×	-210.2%	37.0%	-14.8%	-22.2%	-38.1%	-22.8%	7.9%	0.08×	1.79×	-44.25×	2.57×	0.0%	4	2.92	2	C
BANDBandwidth Inc.	$41.40	-35.93×	1.16×	0.61×	27.08×	-140.4%	39.1%	-1.9%	-1.7%	-3.2%	-1.1%	14.5%	1.75×	15.26×	-7.09×	1.39×	0.0%	6	1.95	2	C
CRNCCerence Inc.	$8.22	-28.98×	3.57×	2.14×	57.26×	-241.7%	72.1%	5.2%	-7.4%	-12.4%	2.5%	8.7%	1.53×	12.24×	1.28×	1.84×	0.0%	6	-0.78	1	C-
HCKTThe Hackett Group, Inc.	$13.54	42.49×	8.01×	1.78×	21.13×	35.7%	38.3%	8.7%	4.2%	19.0%	10.1%	5.9%	1.17×	2.14×	15.53×	1.72×	2.4%	7	4.02	4	A-
IBEXIBEX Limited	$49.41	8.8×	2.39×	0.63×	5.67×	-8.8%	29.2%	8.5%	7.2%	27.2%	23.1%	7.7%	0.37×	0.39×	-58.72×	2.1×	0.0%	8	5.95	4	A+
NBPNovaBridge Biosciences	$0.94	-25.22×	5.02×	0×	-10.78×	-89.9%	0.0%	0.0%	0.0%	-20.0%	-40.2%	-12.4%	0.01×	2.35×	0×	8.09×	0.0%	1	7.97	2	C+
Peer median	—	-25.22×	3.57×	0.63×	21.13×	-89.9%	38.3%	5.2%	0.0%	-3.2%	2.5%	7.7%	1.17×	2.35×	0×	1.84×	0.0%	6	4.02	2	—