Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TLX.WAthis companyTalex S.A.	PLN 17.20	13.24×	1.08×	0.45×	6.28×	486.8%	17.6%	4.1%	3.4%	8.1%	6.8%	4.1%	0.08×	-0.26×	13.7×	1.51×	1.3%	8	-2.4	4	A+
ALG.WAAll in! Games S.A.	PLN 0.65	-16×	-3.96×	57.89×	-21.96×	-132.8%	100.0%	-340.6%	-334.4%	22.9%	79.5%	-7.8%	-0.39×	-1.76×	-7.73×	0.05×	0.0%	3	-6.53	2	C
BCM.WABetacom S.A.	PLN 5.04	14.59×	0.99×	0.14×	3.29×	159.9%	17.5%	0.9%	0.9%	6.8%	4.1%	-9.1%	0.19×	-0.62×	3.82×	1.22×	7.5%	3	2.4	4	A
BCS.WABig Cheese Studio Spolka Akcyjna	PLN 3.01	79.87×	2.29×	7.49×	28.98×	1256.7%	67.4%	19.7%	9.5%	2.9%	5.7%	-9.8%	0.03×	-0.56×	22.82×	11.25×	0.0%	2	5.46	3	B
FAB.WAFabrity Holding S.A.	PLN 26.70	16.79×	2.31×	0.96×	8.31×	326.4%	26.2%	6.3%	5.7%	13.7%	11.6%	12.4%	0.05×	-1.81×	16.45×	4.23×	13.0%	5	7.44	4	A
GIF.WAGaming Factory S.A.	PLN 2.75	17.68×	2.51×	2.5×	5.68×	-8994.2%	28.6%	16.1%	14.0%	14.0%	12.4%	-3.4%	0.04×	-0.08×	53.31×	3.61×	0.0%	4	2.68	2	C+
Peer median	—	16.79×	2.29×	2.5×	5.68×	159.9%	28.6%	6.3%	5.7%	13.7%	11.6%	-7.8%	0.04×	-0.62×	16.45×	3.61×	0.0%	3	2.68	3	—