Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TLYSthis companyTilly's, Inc.	$4.24	-2.53×	0.52×	0.08×	-19.23×	-344.9%	29.7%	-3.5%	-3.2%	-20.5%	-7.5%	-1.3%	2×	-14.18×	0×	1.25×	0.0%	7	1.45	2	B-
BIRDSmartbird, Inc	$1.36	-0.43×	0.93×	0.22×	-0.68×	-3737.3%	35.8%	-49.3%	-50.7%	-215.2%	-99.5%	-174.1%	1.1×	-0.19×	-70.45×	2.02×	0.0%	3	-19.74	1	C-
CULPCulp, Inc.	$3.66	-4.21×	0.89×	0.21×	-10.81×	-60.1%	12.4%	-4.7%	-5.0%	-21.2%	-12.0%	-23.1%	0.42×	-2.34×	-12.53×	1.83×	0.0%	4	2.64	2	C+
CVGICommercial Vehicle Group, Inc.	$3.25	-2.12×	0.37×	0.08×	13.3×	23.1%	10.5%	-0.1%	-3.5%	-17.1%	-0.2%	69.8%	1.08×	9.25×	-0.05×	2.43×	0.0%	5	1.9	2	B-
DXLGDestination XL Group, Inc.	$0.44	-1.03×	0.34×	0.08×	-110.19×	675.8%	39.9%	-3.2%	-8.3%	-33.2%	-4.3%	5.0%	1.94×	-91.88×	0×	1.3×	0.0%	3	0.86	2	B-
NHTCNatural Health Trends Corp.	$0.77	-40.29×	1.52×	0.89×	-69.52×	-5.6%	73.5%	-4.5%	-2.2%	-3.8%	-7.1%	-17.1%	0.13×	8.04×	0×	2.5×	25.9%	4	-0.06	2	C+
Peer median	—	-2.12×	0.89×	0.21×	-10.81×	-5.6%	35.8%	-4.5%	-5.0%	-21.2%	-7.1%	-17.1%	1.08×	-0.19×	-0.05×	2.02×	0.0%	4	0.86	2	—