Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TMAS.CNthis companyTemas Resources Corp.	CA$0.07	-1.82×	1×	0×	-1.06×	14.4%	0.0%	0.0%	0.0%	-56.0%	-52.5%	-53.9%	0×	0.85×	-126.8×	2.92×	0.0%	4	-1.54	2	C+
GMA.VGeomega Resources Inc.	CA$0.20	80.56×	6.5×	18.8×	-21.59×	-116.0%	77.0%	-114.8%	23.0%	8.0%	-26.0%	-9.0%	0.53×	-1.12×	-4.57×	4.64×	0.0%	7	-1.24	2	C+
SCD.VScandium Canada Ltd.	CA$0.15	-4×	0.48×	267.09×	-3.8×	-99.0%	21.3%	-7107.6%	-6339.3%	-11.3%	-10.9%	-29.1%	0.03×	0×	-40.58×	0.37×	0.0%	1	29.28	1	C-
Peer median	—	38.28×	3.49×	142.94×	-12.69×	-107.5%	49.1%	-3611.2%	-3158.2%	-1.7%	-18.4%	-19.0%	0.28×	-0.56×	-22.57×	2.5×	0.0%	4	14.02	2	—