Valuation
Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.
DCF fair value
-86.2%$0.31
vs $2.25 price
Levered DCF
$0.33
After debt service
Piotroski score
—
Altman Z-score
—
Rating
C
Overall 2 / 5