| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹436.65 | 47.97× | 11.41× | 1.73× | 19.14× | -99.1% | 22.2% | 9.5% | 3.6% | 23.8% | 20.5% | 9.2% | 0.44× | -0.29× | 9.14× | 0.76× | 0.0% | 4 | 4.06 | 3 | B+ | |
| ₹174.86 | 25.23× | 6.15× | 1.56× | 13.21× | 283.8% | 39.6% | 19.3% | 6.2% | 24.4% | 9.1% | -9.0% | 4.49× | 5.24× | 2.3× | 1.32× | 2.1% | 4 | — | 2 | B- | |
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹7,629.00 | 32.75× | 7.2× | 7.72× | 22.57× | 149.3% | 33.6% | 21.1% | 23.6% | 22.0% | 14.1% | 2.2% | 0.02× | 0.03× | 69.13× | 1.9× | 1.1% | 5 | — | 3 | B- | |
| ₹18,837.00 | 21.1× | 6.1× | 2.82× | 13.7× | 43.5% | 20.2% | 13.2% | 13.4% | 28.9% | 21.3% | 3.1% | 0× | -0.46× | 367.23× | 1.87× | 0.2% | 3 | 7.74 | 3 | B+ | |
| ₹2,110.00 | 26.6× | 7.22× | 2.04× | 14.33× | -48.6% | 21.7% | 9.0% | 7.7% | 27.1% | 20.8% | 2.4% | 0.05× | -0.8× | 60.12× | 1.56× | 1.2% | 4 | 9.13 | 4 | A- | |
| Peer median | — | 25.23× | 6.31× | 2.82× | 14.33× | 43.5% | 27.9% | 19.3% | 13.4% | 27.1% | 14.5% | 2.2% | 0.05× | 0.03× | 60.12× | 1.76× | 1.2% | 4 | 7.74 | 3 | — |





