Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
TMG.Vthis companyThermal Energy International Inc.	CA$0.16	21.92×	5.32×	0.82×	13.75×	269.1%	40.4%	3.8%	3.7%	24.2%	17.8%	6.3%	0.35×	-0.78×	11.75×	1.54×	0.2%	9	1.3	3	B
BRM.VBioRem Inc.	CA$4.14	9×	2.9×	1.02×	4.91×	-31.6%	29.7%	15.5%	11.4%	32.3%	28.2%	16.8%	0.19×	-1.23×	40.59×	1.85×	0.0%	7	5.09	4	A+
CWL.TOThe Caldwell Partners International Inc.	CA$1.28	8.16×	0.6×	0.2×	1.98×	44.6%	21.3%	3.6%	2.5%	7.3%	5.8%	15.4%	0.2×	-1.57×	9.63×	1.32×	1.1%	8	2.62	5	S-
DOCT.CNRepublic Technologies Inc.	CA$0.17	-2.2×	45.96×	534.4×	-7.29×	-275.2%	100.0%	-17314.3%	-23355.0%	-2008.6%	-16.6%	-27.7%	88.81×	-4.35×	-3.36×	0.77×	0.0%	3	-6.7	—	—
LPS.VLegend Power Systems Inc.	CA$0.12	-8.05×	-162.31×	15.75×	-8.62×	-292.4%	-142.8%	-193.8%	-195.9%	2019.0%	-5480.6%	-7.1%	-1.3×	-0.05×	-212.43×	0.81×	0.0%	2	-50.96	1	D+
QST.VQuestor Technology Inc.	CA$0.24	-6.8×	0.56×	1.62×	-26.55×	-1245.7%	37.9%	-20.1%	-23.9%	-8.2%	-6.6%	9.1%	0.04×	7.71×	0×	2.64×	0.0%	1	2.05	2	B-
Peer median	—	-2.2×	0.6×	1.62×	-7.29×	-275.2%	29.7%	-20.1%	-23.9%	7.3%	-6.6%	9.1%	0.19×	-1.23×	0×	1.32×	0.0%	3	2.05	3	—